{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["一般预算"],"read":"whole","date_system":"1900"}

{"sheet":"一般预算","index":0,"n_rows":234,"n_cols":4,"rows_kept":234,"merged":[[0,0,0,3],[1,0,1,3],[2,0,2,3],[3,0,5,0],[3,1,5,1],[3,2,3,3],[4,2,5,2],[4,3,5,3]]}
["2019年度沅江市一般公共预算转移支付使用情况（分项目）"]
["录入07表"]
["单位：万元"]
["科目编码","科目名称"]
[null,null,"专项转移支付","债务收入"]
[]
[null,"一般公共预算支出",{"$f":"SUM(C8,C36,C46,C52,C64,C75,C86,C93,C114,C128,C144,C151,C162,C170,C178,C182,C188,C198,C204,C208,C214,C223,C224,C227,C231)","v":{"v":116531,"d":"116,531"}},{"$f":"SUM(D8,D36,D46,D52,D64,D75,D86,D93,D114,D128,D144,D151,D162,D170,D178,D182,D188,D198,D204,D208,D214,D223,D224,D227,D231)","v":{"v":103552,"d":"103,552"}}]
[201,"一般公共服务支出",{"$f":"SUM(C9:C35)","v":605},{"$f":"SUM(D9:D35)","v":416}]
[20101,"  人大事务",0,0]
[20102,"  政协事务",0,0]
[20103,"  政府办公厅(室)及相关机构事务",40,28]
[20104,"  发展与改革事务",40,37]
[20105,"  统计信息事务",17,17]
[20106,"  财政事务",183,84]
[20107,"  税收事务",0,0]
[20108,"  审计事务",3,3]
[20109,"  海关事务",0,0]
[20110,"  人力资源事务",0,0]
[20111,"  纪检监察事务",0,0]
[20113,"  商贸事务",26,26]
[20114,"  知识产权事务",30,30]
[20123,"  民族事务",1,1]
[20125,"  港澳台事务",0,0]
[20126,"  档案事务",0,0]
[20128,"  民主党派及工商联事务",0,0]
[20129,"  群众团体事务",0,0]
[20131,"  党委办公厅(室)及相关机构事务",12,0]
[20132,"  组织事务",63,55]
[20133,"  宣传事务",0,0]
[20134,"  统战事务",15,15]
[20135,"  对外联络事务",0,0]
[20136,"  其他共产党事务支出",0,0]
[20137,"  网信事务",0,0]
[20138,"  市场监督管理事务",140,120]
[20199,"  其他一般公共服务支出",35,0]
[202,"外交支出",{"$f":"SUM(C37:C45)","v":0},{"$f":"SUM(D37:D45)","v":0}]
[20201,"  外交管理事务",0,0]
[20202,"  驻外机构",0,0]
[20203,"  对外援助",0,0]
[20204,"  国际组织",0,0]
[20205,"  对外合作与交流",0,0]
[20206,"  对外宣传",0]
[20207,"  边界勘界联检",0,0]
[20208,"  国际发展合作",0,0]
[20299,"  其他外交支出",0,0]
[203,"国防支出",{"$f":"SUM(C47:C51)","v":78},{"$f":"SUM(D47:D51)","v":20}]
[20301,"  现役部队",0,0]
[20304,"  国防科研事业",0,0]
[20305,"  专项工程",0,0]
[20306,"  国防动员",78,20]
[20399,"  其他国防支出",0,0]
[204,"公共安全支出",{"$f":"SUM(C53:C63)","v":193},{"$f":"SUM(D53:D63)","v":120}]
[20401,"  武装警察部队",0,0]
[20402,"  公安",167,104]
[20403,"  国家安全",0,0]
[20404,"  检察",0,0]
[20405,"  法院",0,0]
[20406,"  司法",26,16]
[20407,"  监狱",0,0]
[20408,"  强制隔离戒毒",0,0]
[20409,"  国家保密",0,0]
[20410,"  缉私警察",0,0]
[20499,"  其他公共安全支出",0,0]
[205,"教育支出",{"$f":"SUM(C65:C74)","v":484},{"$f":"SUM(D65:D74)","v":317}]
[20501,"  教育管理事务",0,0]
[20502,"  普通教育",379,217]
[20503,"  职业教育",100,100]
[20504,"  成人教育",5,0]
[20505,"  广播电视教育",0,0]
[20506,"  留学教育",0,0]
[20507,"  特殊教育",0,0]
[20508,"  进修及培训",0,0]
[20509,"  教育费附加安排的支出",0,0]
[20599,"  其他教育支出",0,0]
[206,"科学技术支出",{"$f":"SUM(C76:C85)","v":{"v":1643,"d":"1,643"}},{"$f":"SUM(D76:D85)","v":{"v":1214,"d":"1,214"}}]
[20601,"  科学技术管理事务",0,0]
[20602,"  基础研究",0,0]
[20603,"  应用研究",0,0]
[20604,"  技术研究与开发",{"v":1024,"d":"1,024"},{"v":1024,"d":"1,024"}]
[20605,"  科技条件与服务",10,10]
[20606,"  社会科学",0,0]
[20607,"  科学技术普及",10,10]
[20608,"  科技交流与合作",0,0]
[20609,"  科技重大项目",80,80]
[20699,"  其他科学技术支出",519,90]
[207,"文化旅游体育与传媒支出",{"$f":"SUM(C87:C92)","v":761},{"$f":"SUM(D87:D92)","v":204}]
[20701,"  文化和旅游",686,134]
[20702,"  文物",0,0]
[20703,"  体育",15,15]
[20706,"  新闻出版电影",2,2]
[20708,"  广播电视",35,35]
[20799,"  其他文化体育与传媒支出",23,18]
[208,"社会保障和就业支出",{"$f":"SUM(C94:C113)","v":{"v":2579,"d":"2,579"}},{"$f":"SUM(D94:D113)","v":{"v":2328,"d":"2,328"}}]
[20801,"  人力资源和社会保障管理事务",1,1]
[20802,"  民政管理事务",10,10]
[20804,"  补充全国社会保障基金",0,0]
[20805,"  行政事业单位离退休",0,0]
[20806,"  企业改革补助",0,0]
[20807,"  就业补助",{"v":1808,"d":"1,808"},{"v":1740,"d":"1,740"}]
[20808,"  抚恤",20,20]
[20809,"  退役安置",113,111]
[20810,"  社会福利",70,39]
[20811,"  残疾人事业",260,147]
[20816,"  红十字事业",0,0]
[20819,"  最低生活保障",0,0]
[20820,"  临时救助",22,0]
[20821,"  特困人员救助供养",0,0]
[20824,"  补充道路交通事故社会救助基金",0,0]
[20825,"  其他生活救助",0,0]
[20826,"  财政对基本养老保险基金的补助",0,0]
[20827,"  财政对其他社会保险基金的补助",0,0]
[20828,"  退役军人管理事务",15,0]
[20899,"  其他社会保障和就业支出",260,260]
[210,"卫生健康支出",{"$f":"SUM(C115:C127)","v":{"v":3047,"d":"3,047"}},{"$f":"SUM(D115:D127)","v":{"v":1897,"d":"1,897"}}]
[21001,"  卫生健康管理事务",0,0]
[21002,"  公立医院",0,0]
[21003,"  基层医疗卫生机构",8,8]
[21004,"  公共卫生",{"v":2422,"d":"2,422"},{"v":1398,"d":"1,398"}]
[21006,"  中医药",0,0]
[21007,"  计划生育事务",609,483]
[21011,"  行政事业单位医疗",0,0]
[21012,"  财政对基本医疗保险基金的补助",0,0]
[21013,"  医疗救助",0,0]
[21014,"  优抚对象医疗",0,0]
[21015,"  医疗保障管理事务",0,0]
[21016,"  老龄卫生健康事务",0,0]
[21099,"  其他卫生健康支出",8,8]
[211,"节能环保支出",{"$f":"SUM(C129:C143)","v":{"v":23606,"d":"23,606"}},{"$f":"SUM(D129:D143)","v":{"v":22635,"d":"22,635"}}]
[21101,"  环境保护管理事务",100,0]
[21102,"  环境监测与监察",0,0]
[21103,"  污染防治",{"v":15213,"d":"15,213"},{"v":14838,"d":"14,838"}]
[21104,"  自然生态保护",{"v":3380,"d":"3,380"},{"v":3005,"d":"3,005"}]
[21105,"  天然林保护",0,0]
[21106,"  退耕还林",0,0]
[21107,"  风沙荒漠治理",0,0]
[21108,"  退牧还草",0,0]
[21109,"  已垦草原退耕还草",0,0]
[21110,"  能源节约利用",7,7]
[21111,"  污染减排",{"v":2232,"d":"2,232"},{"v":2232,"d":"2,232"}]
[21112,"  可再生能源",0,0]
[21113,"  循环经济",0,0]
[21114,"  能源管理事务",0,0]
[21199,"  其他节能环保支出",{"v":2674,"d":"2,674"},{"v":2553,"d":"2,553"}]
[212,"城乡社区支出",{"$f":"SUM(C145:C150)","v":883},{"$f":"SUM(D145:D150)","v":445}]
[21201,"  城乡社区管理事务",23,0]
[21202,"  城乡社区规划与管理",0,0]
[21203,"  城乡社区公共设施",220,205]
[21205,"  城乡社区环境卫生",0,0]
[21206,"  建设市场管理与监督",0,0]
[21299,"  其他城乡社区支出",640,240]
[213,"农林水支出",{"$f":"SUM(C152:C161)","v":{"v":70354,"d":"70,354"}},{"$f":"SUM(D152:D161)","v":{"v":63066,"d":"63,066"}}]
[21301,"  农业",{"v":11693,"d":"11,693"},{"v":10417,"d":"10,417"}]
[21302,"  林业和草原",442,335]
[21303,"  水利",{"v":51284,"d":"51,284"},{"v":45724,"d":"45,724"}]
[21304,"  南水北调",0,0]
[21305,"  扶贫",991,991]
[21306,"  农业综合开发",0,0]
[21307,"  农村综合改革",{"v":1500,"d":"1,500"},{"v":1400,"d":"1,400"}]
[21308,"  普惠金融发展支出",{"v":1814,"d":"1,814"},{"v":1609,"d":"1,609"}]
[21309,"  目标价格补贴",0,0]
[21399,"  其他农林水支出",{"v":2630,"d":"2,630"},{"v":2590,"d":"2,590"}]
[214,"交通运输支出",{"$f":"SUM(C163:C169)","v":{"v":5836,"d":"5,836"}},{"$f":"SUM(D163:D169)","v":{"v":5676,"d":"5,676"}}]
[21401,"  公路水路运输",{"v":4800,"d":"4,800"},{"v":4640,"d":"4,640"}]
[21402,"  铁路运输",0,0]
[21403,"  民用航空运输",0,0]
[21404,"  成品油价格改革对交通运输的补贴",{"v":1036,"d":"1,036"},{"v":1036,"d":"1,036"}]
[21405,"  邮政业支出",0,0]
[21406,"  车辆购置税支出",0,0]
[21499,"  其他交通运输支出",0,0]
[215,"资源勘探信息等支出",{"$f":"SUM(C171:C177)","v":-180},{"$f":"SUM(D171:D177)","v":10}]
[21501,"  资源勘探开发",0,0]
[21502,"  制造业",0,0]
[21503,"  建筑业",0,0]
[21505,"  工业和信息产业监管",10,10]
[21507,"  国有资产监管",0,0]
[21508,"  支持中小企业发展和管理支出",20,0]
[21599,"  其他资源勘探信息等支出",-210,0]
[216,"商业服务业等支出",{"$f":"SUM(C179:C181)","v":320},{"$f":"SUM(D179:D181)","v":251}]
[21602,"  商业流通事务",77,63]
[21606,"  涉外发展服务支出",243,188]
[21699,"  其他商业服务业等支出",0,0]
[217,"金融支出",{"$f":"SUM(C183:C187)","v":0},{"$f":"SUM(D183:D187)","v":0}]
[21701,"  金融部门行政支出",0,0]
[21702,"  金融部门监管支出",0,0]
[21703,"  金融发展支出",0,0]
[21704,"  金融调控支出",0,0]
[21799,"  其他金融支出",0,0]
[219,"援助其他地区支出",{"$f":"SUM(C189:C197)","v":0},{"$f":"SUM(D189:D197)","v":0}]
[21901,"  一般公共服务",0,0]
[21902,"  教育",0,0]
[21903,"  文化体育与传媒",0,0]
[21904,"  医疗卫生",0,0]
[21905,"  节能环保",0,0]
[21906,"  农业",0,0]
[21907,"  交通运输",0,0]
[21908,"  住房保障",0,0]
[21999,"  其他支出",0,0]
[220,"自然资源海洋气象等支出",{"$f":"SUM(C199:C203)","v":702},{"$f":"SUM(D199:D203)","v":612}]
[22001,"  自然资源事务",622,532]
[22002,"  海洋管理事务",0,0]
[22003,"  测绘事务",80,80]
[22005,"  气象事务",0,0]
[22099,"  其他自然资源海洋气象等支出",0,0]
[221,"住房保障支出",{"$f":"SUM(C205:C207)","v":{"v":4130,"d":"4,130"}},{"$f":"SUM(D205:D207)","v":{"v":4130,"d":"4,130"}}]
[22101,"  保障性安居工程支出",{"v":4130,"d":"4,130"},{"v":4130,"d":"4,130"}]
[22102,"  住房改革支出",0,0]
[22103,"  城乡社区住宅",0,0]
[222,"粮油物资储备支出",{"$f":"SUM(C209:C213)","v":{"v":1100,"d":"1,100"}},{"$f":"SUM(D209:D213)","v":0}]
[22201,"  粮油事务",{"v":1100,"d":"1,100"},0]
[22202,"  物资事务",0,0]
[22203,"  能源储备",0,0]
[22204,"  粮油储备",0,0]
[22205,"  重要商品储备",0,0]
[224,"灾害防治及应急管理支出",{"$f":"SUM(C215:C222)","v":155},{"$f":"SUM(D215:D222)","v":141}]
[22401,"  应急管理事务",28,16]
[22402,"  消防事务",0,0]
[22403,"  森林消防事务",0,0]
[22404,"  煤矿安全",0,0]
[22405,"  地震事务",0,0]
[22406,"  自然灾害防治",60,60]
[22407,"  自然灾害救灾及恢复重建支出",67,65]
[22499,"  其他灾害防治及应急管理支出",0,0]
[227,"预备费",0,0]
[229,"其他支出(类)",{"$f":"SUM(C225:C226)","v":235},{"$f":"SUM(D225:D226)","v":70}]
[22902,"  年初预留",0,0]
[22999,"  其他支出(款)",235,70]
[232,"债务付息支出",{"$f":"SUM(C228:C230)","v":0},{"$f":"SUM(D228:D230)","v":0}]
[23201,"  中央政府国内债务付息支出",0,0]
[23202,"  中央政府国外债务付息支出",0,0]
[23203,"  地方政府一般债务付息支出",0,0]
[233,"债务发行费用支出",{"$f":"SUM(C232:C234)","v":0},{"$f":"SUM(D232:D234)","v":0}]
[23301,"  中央政府国内债务发行费用支出",0,0]
[23302,"  中央政府国外债务发行费用支出",0,0]
[23303,"  地方政府一般债务发行费用支出",0,0]